v3.25.3
Condensed Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Condensed Statements of Operations        
Revenue $ 302,506 $ 1,625 $ 317,226 $ 29,243
Cost of revenue   (132,522) (48) (825,910)
Gross Profit (Loss) 302,506 (130,897) 317,178 (796,667)
Operating (Income) Expenses:        
Research and development 373,855 3,471,939 1,721,476 12,500,713
Selling, general and administrative 2,594,130 3,729,091 12,645,156 11,125,115
Realized gains - digital assets (6,942,713)   (6,942,713)  
Unrealized gains - digital assets (6,440,804)   (6,440,804)  
Impairment loss - digital intangible assets 6,289,847   6,289,847  
Reacquisition of license rights       4,864,600
Net Operating (Income) Expenses (4,125,685) 7,201,030 7,272,962 28,490,428
Income (Loss) From Operations 4,428,191 (7,331,927) (6,955,784) (29,287,095)
Other Income (Expense):        
Other income (expense), net 131,525 1,184 304,052 (93,394)
Gain on extinguishment of liability 2,245,088   2,334,711  
Change in fair value of equity consideration payable       1,240,800
Interest expense (223,080) (602,109) (1,332,989) (1,954,768)
Interest income 43,858 44,999 101,140 230,804
Total Other Income (Expense), Net 2,197,391 (555,926) 1,406,914 (576,558)
Net Income (Loss) 6,625,582 (7,887,853) (5,548,870) (29,863,653)
Dividend to preferred stockholders (795,000)   (892,167)  
Net Income (Loss) Attributable to Participating Securities $ 5,830,582 $ (7,887,853) $ (6,441,037) $ (29,863,653)
Net Income (Loss) per Common Share        
Net Income (Loss) per Common Share - Basic (in dollars per share) $ 0.26 $ (9.07) $ (1.64) $ (42.3)
Net Income (Loss) per Common Share - Diluted (in dollars per share) $ 0.05 $ (9.07) $ (1.64) $ (42.3)
Weighted Average Number of Common Shares Outstanding:        
Weighted Average Number of Common Shares Outstanding - Basic (in shares) 6,027,713 869,479 3,930,764 705,961
Weighted Average Number of Common Shares Outstanding - Diluted (in shares) 28,951,915 869,479 3,930,764 705,961

Source