v3.25.3
Condensed Balance Sheets - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 8,223,180 $ 2,121,463
Prepaid expenses and other current assets 862,587 645,736
Total Current Assets 9,085,767 2,767,199
HYPE - digital assets 37,954,590  
Digital intangible assets 35,019,932  
Operating lease right-of-use asset 491,589 718,360
Other assets 238,029 182,200
Total Assets 82,789,907 3,667,759
Current Liabilities:    
Accounts payable 1,138,750 1,954,681
Accrued former licensor obligations   2,245,087
Accrued expenses and other current liabilities 2,403,686 1,322,674
Operating lease liabilities - current portion 494,656 575,163
Notes payable - current portion, net of debt discount of $0 and $527,870 as of September 30, 2025 and December 31, 2024, respectively   5,212,532
Convertible notes payable - current portion, net of debt discount of $0 and $263,930 as of September 30, 2025 and December 31, 2024, respectively   4,736,070
Total Current Liabilities 4,037,092 16,046,207
Notes payable - non-current portion, net of debt discount of $598,691 and $0 as of September 30, 2025 and December 31, 2024, respectively 7,656,005  
Operating lease liabilities - non-current portion 341,778 717,504
Total Liabilities 12,034,875 16,763,711
Commitments and contingencies (Note 9)
Stockholders' Equity (Deficit):    
Preferred stock, $0.0001 par value, 60,000,000 shares authorized; Series A Non-Voting Convertible Preferred Stock, 5,435,898 shares designated, and 5,435,897 and 0 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively 544
Common stock, $0.0001 par value, 600,000,000 shares authorized; 7,162,659 and 1,506,369 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively 715 151
Additional paid-in capital 271,612,635 182,213,889
Accumulated deficit (200,858,862) (195,309,992)
Total Stockholders' Equity (Deficit) 70,755,032 (13,095,952)
Total Liabilities and Stockholders' Equity (Deficit) $ 82,789,907 $ 3,667,759

Source