v3.26.1
Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 6,443,467 $ 2,121,463
Prepaid expenses and other current assets 802,342 645,736
Total Current Assets 7,245,809 2,767,199
Digital assets 16,345,347  
Digital assets receivable, net 6,935,131  
Digital intangible assets 20,591,555  
Operating lease right-of-use asset 415,998 718,360
Other assets 230,416 182,200
Total Assets 51,764,256 3,667,759
Current Liabilities:    
Accounts payable 317,900 1,954,681
Accrued former licensor obligations   2,245,087
Accrued expenses and other current liabilities 1,871,106 1,322,674
Operating lease liabilities - current portion 512,007 575,163
Notes payable - current portion, net of debt discount of $0 and $527,870 as of December 31, 2025 and December 31, 2024, respectively   5,212,532
Convertible notes payable - net of debt discount of $0 and $263,930 as of December 31, 2025 and December 31, 2024, respectively   4,736,070
Total Current Liabilities 2,701,013 16,046,207
Notes payable - non-current portion, net of debt discount of $543,230 and $0 as of December 31, 2025 and December 31, 2024, respectively 7,796,136  
Operating lease liabilities, non-current portion 206,600 717,504
Total Liabilities 10,703,749 16,763,711
Commitments and contingencies (Note 11)
Stockholders' Equity (Deficit):    
Preferred stock, $0.0001 par value, 60,000,000 shares authorized; Series A Non-Voting Convertible Preferred Stock, 5,435,898 shares designated, and 5,435,897 and 0 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively, with a liquidation preference of $50,795,000 as of December 31, 2025 544
Common stock, $0.0001 par value, 600,000,000 shares authorized; 8,762,329 shares issued and 8,680,005 shares outstanding as of December 31, 2025 and 1,506,369 shares issued and outstanding as of December 31, 2024 876 151
Additional paid-in capital 281,937,072 182,213,889
Treasury stock, at cost, 82,324 shares as of December 31, 2025 (253,558)  
Accumulated deficit (240,624,427) (195,309,992)
Total Stockholders' Equity (Deficit) 41,060,507 (13,095,952)
Total Liabilities and Stockholders' Equity (Deficit) $ 51,764,256 $ 3,667,759

Source